179 Los Ranchitos Rd, San Rafael, CA, CA 94903

$2,900,000

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$2,900,000
Status
ACTIVE
MLS#
41127432
County
Marin
Year Built
1948
Square Feet
38,224
Days on Market
135
Property Type
Multifamily
Neighborhood
Not Listed

Property Description

Rare investment opportunity in the heart of San Rafael, Marin County, one of California's most supply-constrained rental markets. This exceptional 17-bedroom, 9-bath income property sits on 1.66 acres across two parcels with pro forma gross rental income potential of $296,400/year. The property features a main structure with 16 bedrooms and 8 baths operating on a room-by-room rental model, 14 standard rooms at $1,300/mo and 2 premium rooms at $2,000/mo, plus a fully detached 1BD/1BA private residence with a market rent of $2,500/mo. Pro forma owner-managed NOI of approximately $185,888/year supports the $2,900,000 asking price at a 6.41% projected cap rate. All figures are pro forma projections based on market rents; buyer to verify.

Additional Information

Parcel Number
17529241
Lot Features
Back Yard, Front Yard, Yard
Appliances
Dryer, Washer
Heat
None
Exterior Construction
Stucco
Roof
Shingle
Sewer
Public Sewer

Listing courtesy of Listing Agent: Preet Ballagan (preet.ballagan@kw.com) from Listing Office: KW Advisors.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Based on information from California Regional Multiple Listing Service, Inc. as of . This information is for your personal, non-commercial use and may not be used for any purpose other than to identify prospective properties you may be interested in purchasing. Display of MLS data is usually deemed reliable but is NOT guaranteed accurate by the MLS. Buyers are responsible for verifying the accuracy of all information and should investigate the data themselves or retain appropriate professionals. Information from sources other than the Listing Agent may have been included in the MLS data. Unless otherwise specified in writing, Broker/Agent has not and will not verify any information obtained from other sources. The Broker/Agent providing the information contained herein may or may not have been the Listing and/or Selling Agent.